Champions: 2029 Plan - Outline Numbers

The following details are draft only and for discussion

The Champions Movement
Draft · for discussion

The figures, in outline

What follows is an outline, not a forecast. The figures are decisions taken for planning purposes — they set the shape and the order of magnitude, and they will change as the movement meets reality.

Year one is planned in detail. Year two follows closely. Years three onward are illustrative: the facts on the ground will have moved long before then. What matters at this stage is the architecture — that the pieces fit, that the money works, and that the obligations can be met.

Building on track record

This plan is proposed by Glen Ford, who in 2003 walked away from a twenty-year corporate career to support the Aegis Trust, and in particular the Kigali Genocide Memorial — then an idea and a vision. He became part of the team that, twenty years later, has:

  • Established the UK National Holocaust Centre & Museum as an independent and self-funded institution, reaching over 20,000 British schoolchildren each year.
  • Established the Kigali Genocide Memorial and its peace and values education programme. The Memorial is now a UNESCO World Heritage Site with over 100,000 visitors a year, and its education programme reaches 2.5 million Rwandan children each year, mainstreamed within the Rwandan education system.

Within that, Glen:

  • Secured $13 million of international government funding in 2013 for the Memorial.
  • From 2016, helped grow visitor income at the Memorial from $200,000 a year to $1.5 million a year — including the Humanity Badges, which alone generate $150,000 a year.
  • In 2024, helped develop the partnership with Million Peacemakers, now focused on reaching 250 million young people globally by 2035.
  • In 2025, started the Champions Movement, proving the model in the US with healthcare professionals in Chicago and a pilot programme with US college students — demonstrating that humanity is a performance multiplier.
Part One

Overall

What goes in, what comes out, and what is owed at the end.

The objective is to create a self-funding, self-scaling movement, built on the premise that humanity is the performance multiplier — that trust is the foundation for thriving communities, and that trust both unlocks and creates value.

The part that needs explaining is young people. The Champions Pathway focuses on employability by building trustworthiness and connecting talent to opportunity. That is what creates economy.

The Humanity Trust Coin provides the long-term investment the payback model needs in order to work.

Capital in$600,000Champions Bond $500,000 · equity $100,000. Borrowed, not given.
Philanthropy$650,000Across three years. Everything else the movement earns.
Reached by 20291.2mCreating a network of humanity champions that can scale the movement globally.
Owed in 2030NothingBond and equity both repaid in full, ahead of term.

The shape of itRoughly $1.25m of capital and philanthropy starts the movement. By the end of 2029 it has reached more than a million people, established a permanent fund for survivors, and repaid every subscriber in full. From 2030 it carries no debt and funds itself.

WHAT GOES IN $1,250,000 Bond · equity · philanthropy Angels underwrite, no cash buys Coins HUMANITY TRUST COIN one Coin · one place · $100 fuels THE SIX PILLARS Pathway young people Professionals companies · associations Circles ten peers each Academy 25 chapters Badges supporters Be a Champion sponsored campaign reach ~1,025,000 reached young Rwandans, 2029 fund Champions Fund $750,000 to survivors and they earn Surplus earned, not raised recycled Coin Reserve permanent capital more Coins repaid in full
people money — it comes back
Part Two

Pillar by pillar

Outline volumes, and the one or two assumptions each pillar rests on.

Champions Pathway

20271,000places
20283,000places
202910,000places
2030 →~25,000a year
  • One place is funded by one Humanity Trust Coin at $100. That price holds across the plan.
  • The Pathway carries no revenue of its own. It is funded by the Coin and by surplus from the other pillars.
  • The 2029 volume is only reachable through partner networks delivering under licence — Champions trains the trainers.

The assumption that carries itThat the licensing agreements exist. They need to be signed in 2027, not 2029. This is the single most load-bearing assumption in the plan.

Champions Professionals

202710companies, taster at $25k
202820companies at $50k
202920 + 5companies, plus association licences
2030 →Licenceassociations deliver to their own members
  • Priced per company, not per head — around 20 places each.
  • 70% gross margin, held across the plan.
  • Held flat in 2029 on purpose. It needs senior people, who cannot be hired to a commemoration timetable.

The assumption that carries itThat the taster converts to full price in 2028. This is the engine — if it underperforms, the Pathway is what shrinks. It builds on Chicago, where one client generated $250,000 in a first year.

Champions Circles

Ratio1 : 10each Champion convenes ten — once
Conversion1 in 3of those ten become Champions
By Dec 20286,640Champions required in place
2029~1,025,000reached, over three waves
  • Cost is close to nil. The Champions are already trained; the meetings are their own.
  • Each Champion convenes once, not annually. Any model that compounds yearly is wrong — it produces more Rwandans than exist.

The assumption that carries itThe 1-in-3 conversion rate, which is untested. It is also the number the whole million turns on, so it should be measured in 2027 with the first cohort, while it is still cheap to be wrong.

Champions Academy

2027100members
20281,000members
202920,000members · 25 chapters
2030 →Licencechapters run themselves
  • Membership at $100 a year, self-funding from the first year.
  • Chapters are hosted by universities and museums in partnership, so the centre does not carry the cost of growth.

The assumption that carries itA twentyfold jump between 2028 and 2029. That is a commemoration-year number, and it depends on the chapters being signed the year before.

Champions Badges

202710,000badges
202825,000badges
2029100,000badges · Rwanda 35 edition
2030 →100,000a year
  • Base price $10; the commemorative edition prices higher.
  • Builds on a proven line — the Kigali Genocide Memorial badges, running at $150,000 a year on an 80% margin.
  • From 2030, $4.90 of every $10 badge goes to the Champions Fund for survivors. Constitutional, not discretionary.

The assumption that carries itVolume. 100,000 badges is many times the proven Kigali base, and it assumes international channels that do not yet exist. Champions Fund: $750,000 in 2029, then around $490,000 a year, permanently.

Be a Champion

LaunchJul 2029when the hundred days ended
Engaged1mpeople taking part
Reached100myoung people by 2030
CostSponsoredoutside the core model
  • Funded by sponsorship and by surpluses generated in the earlier years.
  • Reach depends on media and youth-network partners, not on Champions' own delivery.

The assumption that carries itRelationships that are not yet agreements. Nothing else in this plan depends on it — it is upside, and it is costed as such.

Talent is everywhere. Opportunity is not.
Trust is the bridge.

For more information contact Glen Ford at glen@35champions.com